Guide · Payback + economics
Heat pump payback period UK 2026: the real numbers
TL;DR
- Payback on a gas-replacement: 12-25 years on the full install cost basis.
- Payback on an oil-replacement: 5-9 years.
- Payback on LPG: 3-6 years; storage heaters: 2-4 years.
- If your boiler is end-of-life anyway, payback drops to 4-8 years even vs gas.
- BUS grant of £7,500 cuts the install premium by roughly half.
- Running-cost savings depend heavily on tariff choice + insulation level.
- Payback ignores comfort, future-proofing, and resale-value effects.
What “payback” actually means here
Simple payback = (net install cost after grants) ÷ (annual running-cost savings vs the system being replaced). It’s a crude metric — ignores time value of money, future fuel-price changes, maintenance differences, comfort upgrades, resale effects — but it’s the most-asked-about number, so worth calculating cleanly.
We’ll show three scenarios at typical UK 2026 prices, all for a 3-bed semi consuming 12,000 kWh/year of useful heat:
- Heat pump replacing gas (most common case).
- Heat pump replacing oil (off-grid).
- Heat pump replacing LPG (off-grid alternative).
Install costs and grant assumptions
- Gross heat pump install: £14,000 (typical 3-bed retrofit, mid-market unit, cylinder included, some radiator upgrades).
- BUS grant: −£7,500.
- Net heat pump install cost: £6,500.
- Replacement gas boiler (for comparison): £3,500 fitted.
- Replacement oil boiler: £4,200 fitted.
- Replacement LPG boiler: £3,800 fitted.
Scenario 1 — replacing a working gas boiler
Comparison vs “keep the gas boiler”
- Annual gas cost: ~£780
- Annual heat-pump cost on Cosy: ~£640
- Annual saving: ~£140
- Net install cost: £6,500
- Simple payback: ~46 years
That’s the unfavourable framing. Payback is outside the unit’s expected life. This is why people say heat pumps don’t pay back vs gas. They don’t — on this comparison.
Comparison vs “replace gas boiler at end of life”
- Net install premium (heat pump cost − new gas boiler cost): £6,500 − £3,500 = £3,000
- Annual saving: £140
- Simple payback: ~21 years
Better. Still long, but inside the unit’s 15-20 year design life if everything goes well. The picture improves with a tuned weather-comp curve (SCOP 3.5+ instead of 3.2) and a more aggressive smart tariff, bringing annual savings to £200-£300 and payback to 10-15 years.
Scenario 2 — replacing an oil boiler
Comparison vs “keep the oil boiler”
- Annual oil cost: ~£1,227
- Annual heat-pump cost on Cosy: ~£640
- Annual saving: ~£587
- Net install cost: £6,500
- Simple payback: ~11 years
Comparison vs “replace oil boiler at end of life”
- Net install premium: £6,500 − £4,200 = £2,300
- Annual saving: £587
- Simple payback: ~4 years
Strong economic case. The oil-replacement scenario is why DESNZ statistics show heat pump uptake accelerating fastest in rural off-gas-grid areas — payback is real and short.
Scenario 3 — replacing an LPG boiler
Comparison vs “keep the LPG boiler”
- Annual LPG cost: ~£1,909
- Annual heat-pump cost on Cosy: ~£640
- Annual saving: ~£1,269
- Net install cost: £6,500
- Simple payback: ~5 years
Comparison vs “replace LPG boiler at end of life”
- Net install premium: £6,500 − £3,800 = £2,700
- Annual saving: £1,269
- Simple payback: ~2.1 years
Almost no scenario where keeping LPG makes economic sense once you can install a heat pump. The fuel-price gap is too large.
Big swing factors
- House size. A 4-bed detached at 18,000 kWh/year heat demand scales every number proportionally — bigger savings, similar payback ratios.
- Tariff choice. Flat-rate electricity (28p/kWh) vs Cosy-blended (17p/kWh) is worth £300-£500/year on a 3-bed semi. Worth 3-5 years of payback.
- SCOP achieved. SCOP 3.0 vs SCOP 4.0 is worth ~£200/year for the same house. Worth 1-3 years of payback. Big lever, free to pull (just tune weather comp).
- Solar PV alongside. A 4 kWp solar system supplies ~3,500 kWh/year, of which ~30-50% can be self-consumed by the heat pump. Cuts heat-pump electricity bill by £100-£200/year. Worth 1-3 years of payback.
- Future gas-price increases.Most forecasts have gas continuing to rise faster than electricity (carbon levies, network costs). Each 1p relative gas rise vs electricity adds ~£120/year to the saving for a typical home. Could halve payback across the unit’s life.
The benefits payback ignores
Three things never show up in payback maths but matter:
- Future-proofing. UK government policy is to phase out new gas-only heating in new builds (Future Homes Standard 2025) and stop sales of new gas-only boilers from 2035. Replacement gas boilers today have a shrinking maintenance and parts pipeline over their 15-year life.
- Resale value. 2026 UK property data shows EPC A/B homes selling for 2-5% more than EPC D/E homes in the same area. A heat-pump install typically lifts EPC by 1-2 bands.
- Comfort. Heat pumps deliver heat continuously at lower temperatures, so radiators are warm not hot but the room is more evenly heated. Many households report better comfort than gas after adjusting to the different pattern.
The summary
The payback question has different answers depending on what you replace and when. Replacing a working gas boiler is the worst-case payback (15-25+ years). Replacing oil at end-of-life is the best mainstream case (3-5 years). The single most-impactful framing choice is “new heat pump vs new gas boiler” rather than “new heat pump vs do nothing” — that’s the relevant comparison when your existing boiler approaches end of life anyway. Pair the install with a smart tariff, tune the weather-comp curve, clear insulation recs, and consider adding solar — together these can halve payback. None of this captures the future-proofing, comfort, or resale-value upside.
Sources
- GOV.UK — Boiler Upgrade Scheme — accessed May 2026
- Ofgem — Energy price cap — accessed May 2026
- Energy Saving Trust — Heat pump costs and savings — accessed May 2026
- DESNZ — Heat pump deployment statistics — accessed May 2026